Subtotal 0 рсд
Combined value of all startups
Your share based on equity stakes
Multiple of $9M total investment
Companies launched over 3 years
Market Assumptions: Cautious growth with 8 startups per year, $2M average valuations, and 6% equity stakes. Success rate of 20% reflects challenging market conditions.
Expected 3-Year ROI: 2.5x
Portfolio Value: $45M
Risk Level: Low - Minimal downside with steady, predictable returns
Market Assumptions: Balanced approach with 10 startups annually, $3M average valuations, and 10% equity positions. 25% success rate represents typical accelerator performance.
Expected 3-Year ROI: 4.2x
Portfolio Value: $85M
Risk Level: Medium - Balanced risk-reward with strong fundamentals
Market Assumptions: Aggressive growth with 12 startups per year, $3M average valuations, and 12% equity stakes. 33% success rate plus potential unicorn company reflects favorable market conditions and strong government support.
Expected 3-Year ROI: 8.5x
Portfolio Value: $180M
Risk Level: High - Maximum upside potential with Vision 2030 tailwinds